Inicia tu negocio 5

Cuenta con 102 Productos Código  ATE-F-12 Versión 0.4 Fecha  20/10/2017

$ 52,649.15 MXN + IVA
Qty :

Description

Cuenta con 102 Productos
Código  ATE-F-12
Versión 0.4
Fecha  20/10/2017


 

USO. NOMBRE DEL PRODUCTO

CANTIDAD

PRECIO UNITARIO

PRECIO TOTAL

$ DE VENTA

$ GANACIA POR LITRO

$ VENTA X  MES 100 LITROS

$ GANACIA POR MES

DOMESTICO MULTIUSOS CLORO (100 BASES)

400

$1.90

$760.00

$5.79

$3.89

$579.20

$389.20

DOMESTICO MULTIUSOS PINOL  (10 BASES)

100

$4.70

$470.00

$10.50

$5.80

$1,049.60

$579.60

DOMESTICO MULTIUSOS CLORO MASCOTAS

60

$7.80

$468.00

$15.70

$7.90

$1,570.40

$790.40

DOMESTICO  FABULOSO CANELA (15 BASES)

100

$5.78

$578.00

$12.31

$6.53

$1,231.04

$653.04

DOMESTICO  FABULOSO LAVANDA (15 BASES)

100

$5.40

$540.00

$11.67

$6.27

$1,167.20

$627.20

DOMESTICO FABULOSO MAR FRESCO (15 BASES)

100

$5.63

$563.00

$12.06

$6.43

$1,205.84

$642.84

DOMESTICO FABULOSO MAESTRO LIMPIO (15 BASES)

100

$5.33

$533.00

$11.55

$6.22

$1,155.44

$622.44

DOMESTICO FABULOSO BAMBU (9 BASES )

60

$5.18

$310.80

$11.30

$6.12

$1,130.24

$612.24

DOMESTICO FABULOSO FRUTAL (9 BASES )

60

$5.03

$301.80

$11.05

$6.02

$1,105.04

$602.04

DOMESTICO FABULOSO FLORAL (9 BASES)

60

$6.15

$369.00

$12.93

$6.78

$1,293.20

$678.20

DOMESTICO FABULOSO REPELENTE ZANCUDOS (4 BASES)

40

$6.15

$246.00

$12.93

$6.78

$1,293.20

$678.20

DOMESTICO FAB. EXPEL  (4.B)

40

$4.40

$176.00

$9.99

$5.59

$999.20

$559.20

ROPA SUAVICROWN PASSION

120

$8.45

$1,014.00

$16.80

$8.35

$1,679.60

$834.60

ROPA SUAVICROWN BOUQUET

120

$8.20

$984.00

$16.38

$8.18

$1,637.60

$817.60

ROPA SUAVICROWN ROMANCE

120

$8.45

$1,014.00

$16.80

$8.35

$1,679.60

$834.60

ROPA SUAVICROWN MOMENTOS MAGICOS

120

$7.30

$876.00

$14.86

$7.56

$1,486.40

$756.40

ROPA SUAVICROWN AZUL

80

$7.40

$592.00

$15.03

$7.63

$1,503.20

$763.20

ROPA SUAVICROWN BEBE

80

$6.65

$532.00

$13.77

$7.12

$1,377.20

$712.20

ROPA SUAVICROWN LIBRE AZUL

80

$7.40

$592.00

$15.03

$7.63

$1,503.20

$763.20

ROPA SUAVICROWN MORADO

80

$8.25

$660.00

$16.46

$8.21

$1,646.00

$821.00

ROPA VANISH LIQUIDO  (8 BASES)

40

$7.10

$284.00

$14.53

$7.43

$1,452.80

$742.80

ROPA CLORO COLOR  (8 BASES)

40

$7.10

$284.00

$14.53

$7.43

$1,452.80

$742.80

ROPA MAS ARIEL AZUL

120

$8.60

$1,032.00

$17.05

$8.45

$1,704.80

$844.80

ROPA MAS COLOR MAX

120

$6.95

$834.00

$14.28

$7.33

$1,427.60

$732.60

ROPA MAS COLOR ULTRA PODER

120

$8.30

$996.00

$16.54

$8.24

$1,654.40

$824.40

ROPA MAS LIRIO

60

$9.20

$552.00

$18.06

$8.86

$1,805.60

$885.60

ROPA MAS BLANCO

120

$8.30

$996.00

$16.54

$8.24

$1,654.40

$824.40

ROPA MAS NEGRO

60

$8.95

$537.00

$17.64

$8.69

$1,763.60

$868.60

ROPA MAS MEZCLILLA

60

$8.95

$537.00

$17.64

$8.69

$1,763.60

$868.60

ROPA VANID GEL

60

$9.35

$561.00

$18.31

$8.96

$1,830.80

$895.80

ROPA ROSEVEL 

60

$9.15

$549.00

$17.97

$8.82

$1,797.20

$882.20

ROPA ARIEL POWER PODS 

120

$10.75

$1,290.00

$20.66

$9.91

$2,066.00

$991.00

ROPA DETERGENTE UTIL

3

$183.00

$549.00

ROPA VANID POLVO

5

$41.50

$207.50

ROPA DETERPINOCROWN CLARO

60

$21.65

$1,299.00

$38.97

$17.32

$3,897.20

$1,732.20

ROPA CROWNY DETERPINO

120

$13.50

$1,620.00

$25.28

$11.78

$2,528.00

$1,178.00

MULTIUOSOS DESSAN AZUL

120

$9.60

$1,152.00

$18.73

$9.13

$1,872.80

$912.80

COCINA QUITA COCHAMBRE  GEL

60

$6.50

$390.00

$13.52

$7.02

$1,352.00

$702.00

COCINA QUITA COCHAMBRE  LIQUIDO

40

$6.70

$268.00

$13.86

$7.16

$1,385.60

$715.60

COCINA QUITA NARANJA

60

$5.85

$351.00

$12.43

$6.58

$1,242.80

$657.80

COCINA DESSAN BRAZZO

40

$10.75

$430.00

$20.66

$9.91

$2,066.00

$991.00

COCINA TRASTES AMARILLO  DOWN

80

$13.40

$1,072.00

$25.11

$11.71

$2,511.20

$1,171.20

COCINA TRASTES SALVO

120

$12.05

$1,446.00

$22.84

$10.79

$2,284.40

$1,079.40

COCINA TRASTES AXION

60

$13.65

$819.00

$25.53

$11.88

$2,553.20

$1,188.20

BAÑO SARRIX LIQUIDO  (12 BASES)

40

$4.28

$171.20

$9.79

$5.51

$979.04

$551.04

BAÑO PASTILLA WC 50 PIEZAS

1

$333.00

$333.00

BAÑO PASTILLA T/PATO 12 PIEZAS

2

$110.00

$220.00

MULTIUSOS MULTICROWNY CLORADO

80

$9.30

$744.00

$18.22

$8.92

$1,822.40

$892.40

BAÑO CROWNY SARRIGEL

60

$10.70

$642.00

$20.58

$9.88

$2,057.60

$987.60

COCINA DETERPASTA

38

$18.00

$684.00

$32.84

$14.84

$3,284.00

$1,484.00

BAÑO CROWNY CLORITAS

2

$95.00

$190.00

CUIDADO PERSONAL CREMA NIVEA

19

$19.00

$361.00

$34.52

$15.52

$3,452.00

$1,552.00

CUIDADO PERSONAL CREMA PONDS

19

$20.85

$396.15

$37.63

$16.78

$3,762.80

$1,677.80

CUIDADO PERSONAL CREMA COLAGENO

8

$26.20

$209.60

$46.62

$20.42

$4,661.60

$2,041.60

CUIDADO PERSONAL CREMA DOV

19

$19.50

$370.50

$35.36

$15.86

$3,536.00

$1,586.00

CUIDADO PERSONAL GEL LINAZA

57

$12.45

$709.65

$23.52

$11.07

$2,351.60

$1,106.60

CUIDADO PERSONAL GEL BLANCO

12

$12.15

$145.80

$23.01

$10.86

$2,301.20

$1,086.20

CUIDADO PERSONAL GEL REDUCTIVO REAFIRMANTE

4

$30.95

$123.80

$54.60

$23.65

$5,459.60

$2,364.60

CUIDADO PERSONAL GEL PIOJOS

19

$21.90

$416.10

$39.39

$17.49

$3,939.20

$1,749.20

CUIDADO PERSONAL CREMA HIDRACERAMIDAS

8

$29.85

$238.80

$52.75

$22.90

$5,274.80

$2,289.80

CUIDADO PERSONAL CREMA HIDRALOE

8

$27.40

$219.20

$48.63

$21.23

$4,863.20

$2,123.20

CUIDADO PERSONAL CREMA EXTRACTO COLAGENO

38

$19.10

$725.80

$34.69

$15.59

$3,468.80

$1,558.80

CUIDADO PERSONAL CREMA HIDRATANTE PANTENE

19

$18.35

$348.65

$33.43

$15.08

$3,342.80

$1,507.80

CUIDADO PERSONAL SHAMPOO COLA DE CABALLO

10

$9.80

$98.00

$19.06

$9.26

$1,906.40

$926.40

CUIDADO PERSONAL SHAMPOO CABALLO

20

$15.15

$303.00

$28.05

$12.90

$2,805.20

$1,290.20

CUIDADO PERSONAL SHAMPOO DOVE ECO

38

$11.50

$437.00

$21.92

$10.42

$2,192.00

$1,042.00

CUIDADO PERSONAL SHAMPOO PANTENE ECO

38

$11.00

$418.00

$21.08

$10.08

$2,108.00

$1,008.00

CUIDADO PERSONAL SHAMPOO PIOJOS

57

$16.40

$934.80

$30.15

$13.75

$3,015.20

$1,375.20

CUIDADO PERSONAL SHAMPOO CREOLINA

20

$13.95

$279.00

$26.04

$12.09

$2,603.60

$1,208.60

CUIDADO PERSONAL SHAMPOO ROMERO

10

$13.40

$134.00

$25.11

$11.71

$2,511.20

$1,171.20

CUIDADO PERSONAL SHAMPOO FRUTAL

19

$9.35

$177.65

$18.31

$8.96

$1,830.80

$895.80

CUIDADO PERSONAL SHAMPOO MANZANA

19

$9.85

$187.15

$19.15

$9.30

$1,914.80

$929.80

CUIDADO PERSONAL SHAMPOO PALMOLIVE 2-1

19

$14.20

$269.80

$26.46

$12.26

$2,645.60

$1,225.60

CUIDADO PERSONAL SHAMPOO DOV 2-1

38

$14.50

$551.00

$26.96

$12.46

$2,696.00

$1,246.00

CUIDADO PERSONAL SHAMPOO CERAMIDAS 2-1

19

$16.85

$320.15

$30.91

$14.06

$3,090.80

$1,405.80

CUIDADO PERSONAL SHAMPOO MIEL 2-1

19

$15.00

$285.00

$27.80

$12.80

$2,780.00

$1,280.00

CUIDADO PERSONAL SHAMPOO PANTENE 2-1

38

$14.15

$537.70

$26.37

$12.22

$2,637.20

$1,222.20

CUIDADO PERSONAL ENJUAGUE DOVE

19

$8.40

$159.60

$16.71

$8.31

$1,671.20

$831.20

CUIDADO PERSONAL ENJUAGUE PANTENE

19

$7.80

$148.20

$15.70

$7.90

$1,570.40

$790.40

AUTOMOTRIZ ANTICONGECROWNY

20

$11.95

$239.00

$22.68

$10.73

$2,267.60

$1,072.60

AUTOMOTRIZ SHAMPOO CARROS CON CERA  (ROSA)

10

$13.00

$130.00

$24.44

$11.44

$2,444.00

$1,144.00

AUTOMOTRIZ SHAMPOO CARROS CON CERA LECHOZO

10

$20.05

$200.50

$36.28

$16.23

$3,628.40

$1,623.40

AUTOMOTRIZ SILIQUIM (ALMORROL)

4

$23.35

$93.40

$41.83

$18.48

$4,182.80

$1,847.80

AUTOMOTRIZ SILICREAM

8

$24.80

$198.40

$44.26

$19.46

$4,426.40

$1,946.40

AUTOMOTRIZ BRILLO LLANTAS NEGRO

10

$12.90

$129.00

$24.27

$11.37

$2,427.20

$1,137.20

AUTOMOTRIZ BRILLO LLANTAS VERDE

10

$12.90

$129.00

$24.27

$11.37

$2,427.20

$1,137.20

AUTOMOTRIZ LIMPIA VIDRIOS (BASE )

20

$4.90

$98.00

$10.83

$5.93

$1,083.20

$593.20

AUTOMOTRIZ BRILLO TOLVAS

5

$14.45

$72.25

$26.88

$12.43

$2,687.60

$1,242.60

AUTOMOTRIZ GEL BRILLO LLANTAS

4

$15.55

$62.20

$28.72

$13.17

$2,872.40

$1,317.40

AUTOMOTRIZ SILICON SOLVENTE

10

$33.50

$335.00

$58.88

$25.38

$5,888.00

$2,538.00

AROMATIZANTES CANELA

10

$15.70

$157.00

$28.98

$13.28

$2,897.60

$1,327.60

AROMATIZANTES DRAKAR

10

$19.20

$192.00

$34.86

$15.66

$3,485.60

$1,565.60

AROMATIZANTES HUGO BOOS

10

$14.00

$140.00

$26.12

$12.12

$2,612.00

$1,212.00

AROMATIZANTES PETALOS DE ROSA

10

$17.65

$176.50

$32.25

$14.60

$3,225.20

$1,460.20

AROMATIZANTES ELIMINADOR DE OLORES KIWI

20

$26.10

$522.00

$46.45

$20.35

$4,644.80

$2,034.80

HOGAR TALCO PARA BEBE

2

$37.00

$74.00

HOGAR TALCO PARA PIES OXICLEAN

2

$51.00

$102.00

HOGAR POLVO AFLOJA MUGRE

5

$18.00

$90.00

INDUSTRIAL ACEITE ROJO

5

$37.50

$187.50

$65.60

$28.10

$6,560.00

$2,810.00

INDUSTRIAL ALIM

10

$24.15

$241.50

$48.30

$24.15

$4,830.00

$2,415.00

INDUSTRIAL ALFOMBRAS

10

$10.95

$109.50

$21.90

$10.95

$2,190.00

$1,095.00

INDUSTRIAL DESSAN ROSA

20

$15.70

$314.00

$31.40

$15.70

$3,140.00

$1,570.00

TOTAL APROXIMADO INVERSION INICIAL PRODUCTO

$46,117.15

$228,814.24

$107,666.24

USO. NOMBRE DEL PRODUCTO

CANTIDAD

PRECIO UNITARIO

PRECIO TOTAL

ENVASE

10

13

$33.00

$429.00

20

203

$25.00

$5,075.00

5

2

$20.00

$40.00

4

14

$17.00

$238.00

19

30

$25.00

$750.00

TOTAL APROXIMADO INVERSION INICIAL ENVASE

$6,532.00

TOTAL APROXIMADO INVERSION INICIAL producto+envase

$52,649.15

APROXIMADO DE VENTA A 100 LITOS  POR MES

$228,814.24

APROXIMADO QUE OBTENDRIAS DE GANACIA

$107,666.24

* Nota: si requiere envase de 1 litro el paquete de 100 pzas cuesta $300.00

Related products

La tienda en linea aun esta en etapa de pruebas por lo que aun no puede realizar compras. Disculpe los inconvenientes que esto pueda causar. Descartar